Fenix Outdoor International AG
STO:FOI B

Watchlist Manager
Fenix Outdoor International AG Logo
Fenix Outdoor International AG
STO:FOI B
Watchlist
Price: 600 SEK 0.5% Market Closed
Market Cap: 8B SEK
Have any thoughts about
Fenix Outdoor International AG?
Write Note

Income Statement

Earnings Waterfall
Fenix Outdoor International AG

Revenue
691.1m EUR
Cost of Revenue
-299.3m EUR
Gross Profit
391.9m EUR
Operating Expenses
-357.9m EUR
Operating Income
34m EUR
Other Expenses
-23.3m EUR
Net Income
10.7m EUR

Income Statement
Fenix Outdoor International AG

Rotate your device to view
Income Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
599
N/A
569
-5%
563
-1%
563
+0%
562
0%
589
+5%
601
+2%
650
+8%
688
+6%
725
+5%
752
+4%
759
+1%
774
+2%
944
+22%
943
0%
739
-22%
903
+22%
717
-21%
691
-4%
Gross Profit
Cost of Revenue
(248)
(239)
(239)
(242)
(241)
(250)
(252)
(271)
(289)
(304)
(320)
(323)
(328)
(401)
(402)
(319)
(388)
(314)
(299)
Gross Profit
351
N/A
330
-6%
324
-2%
321
-1%
321
0%
339
+6%
349
+3%
379
+9%
399
+5%
421
+6%
432
+3%
437
+1%
446
+2%
543
+22%
541
0%
421
-22%
515
+22%
403
-22%
392
-3%
Operating Income
Operating Expenses
(279)
(265)
(260)
(260)
(253)
(267)
(278)
(297)
(312)
(332)
(344)
(354)
(365)
(457)
(459)
(367)
(449)
(360)
(358)
Selling, General & Administrative
(118)
(112)
(112)
(109)
(106)
(112)
(114)
(119)
(126)
(134)
(139)
(146)
(186)
(226)
(229)
(154)
(193)
(155)
(154)
Depreciation & Amortization
(45)
(45)
(44)
(49)
(50)
(50)
(53)
(51)
(53)
(54)
(54)
(55)
(48)
(63)
(63)
(58)
(73)
(59)
(60)
Other Operating Expenses
(117)
(108)
(105)
(102)
(97)
(105)
(112)
(126)
(133)
(144)
(151)
(153)
(132)
(168)
(167)
(154)
(183)
(146)
(144)
Operating Income
71
N/A
64
-10%
64
0%
62
-3%
68
+11%
72
+5%
71
-1%
82
+16%
87
+5%
90
+4%
88
-2%
83
-5%
81
-3%
87
+8%
82
-6%
54
-34%
66
+22%
43
-36%
34
-20%
Pre-Tax Income
Interest Income Expense
1
(2)
(5)
(8)
(4)
(3)
(1)
(0)
(2)
3
4
(0)
2
2
1
(5)
(0)
(3)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
Total Other Income
0
0
0
(0)
(4)
(4)
(4)
(0)
(1)
(1)
(1)
(0)
0
(1)
(2)
(0)
(7)
(7)
(10)
Pre-Tax Income
73
N/A
62
-14%
59
-5%
54
-9%
60
+13%
65
+7%
65
+1%
82
+25%
84
+3%
92
+9%
91
-1%
83
-9%
81
-2%
87
+8%
80
-8%
48
-40%
59
+24%
33
-45%
21
-37%
Net Income
Tax Provision
(23)
(20)
(20)
(20)
(21)
(23)
(24)
(25)
(24)
(26)
(24)
(22)
(22)
(26)
(24)
(16)
(20)
(12)
(10)
Income from Continuing Operations
49
42
39
34
39
42
42
57
60
66
66
61
59
61
56
32
39
20
11
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
0
(1)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
49
N/A
42
-15%
39
-8%
34
-13%
39
+15%
41
+6%
41
0%
56
+38%
59
+5%
66
+11%
66
+1%
61
-8%
59
-3%
49
-16%
44
-10%
32
-29%
38
+22%
20
-48%
11
-47%
EPS (Diluted)
3.7
N/A
2.8
-24%
2.91
+4%
2.54
-13%
2.93
+15%
3.43
+17%
3.1
-10%
1.61
-48%
4.41
+174%
5.02
+14%
4.99
-1%
1.73
-65%
4.42
+155%
1.41
-68%
1.27
-10%
0.9
-29%
1.1
+22%
0.57
-48%
0.31
-46%

See Also

Discover More